The Discounted Cash Flow (DCF) valuation of Regina Miracle International (Holdings) Ltd (2199.HK) is 3.41 HKD. With the latest stock price at 1.90 HKD, the upside of Regina Miracle International (Holdings) Ltd based on DCF is 79.7%.
Based on the latest price of 1.90 HKD and our DCF valuation, Regina Miracle International (Holdings) Ltd (2199.HK) is a buy. buying 2199.HK stocks now will result in a potential gain of 79.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.10 - 5.69 | 3.41 |
| Upside | 10.5% - 199.6% | 79.7% |