The Discounted Cash Flow (DCF) valuation of Uni-President China Holdings Ltd (220.HK) is 7.29 HKD. With the latest stock price at 9.81 HKD, the upside of Uni-President China Holdings Ltd based on DCF is -25.6%.
Based on the latest price of 9.81 HKD and our DCF valuation, Uni-President China Holdings Ltd (220.HK) is a sell. selling 220.HK stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.85 - 10.17 | 7.29 |
| Upside | -40.4% - 3.7% | -25.6% |