The Discounted Cash Flow (DCF) valuation of Morinaga & Co Ltd (2201.T) is 3,228.17 JPY. With the latest stock price at 2,470.00 JPY, the upside of Morinaga & Co Ltd based on DCF is 30.7%.
Based on the latest price of 2,470.00 JPY and our DCF valuation, Morinaga & Co Ltd (2201.T) is a buy. buying 2201.T stocks now will result in a potential gain of 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.2% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,539.42 - 4,533.97 | 3,228.17 |
| Upside | 2.8% - 83.6% | 30.7% |