The Discounted Cash Flow (DCF) valuation of HandySoft Inc (220180.KQ) is 1,795.99 KRW. With the latest stock price at 3,560.00 KRW, the upside of HandySoft Inc based on DCF is -49.6%.
Based on the latest price of 3,560.00 KRW and our DCF valuation, HandySoft Inc (220180.KQ) is a sell. selling 220180.KQ stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,542.80 - 2,484.54 | 1,795.99 |
| Upside | -56.7% - -30.2% | -49.6% |