The Discounted Cash Flow (DCF) valuation of Brainhole Technology Ltd (2203.HK) is (3.47) HKD. With the latest stock price at 0.20 HKD, the upside of Brainhole Technology Ltd based on DCF is -1861.7%.
Based on the latest price of 0.20 HKD and our DCF valuation, Brainhole Technology Ltd (2203.HK) is a sell. selling 2203.HK stocks now will result in a potential gain of 1861.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (19.22) - (2.04) | (3.47) |
| Upside | -9856.4% - -1133.5% | -1861.7% |