The Discounted Cash Flow (DCF) valuation of Nakamuraya Co Ltd (2204.T) is 2,902.27 JPY. With the latest stock price at 3,085.00 JPY, the upside of Nakamuraya Co Ltd based on DCF is -5.9%.
Based on the latest price of 3,085.00 JPY and our DCF valuation, Nakamuraya Co Ltd (2204.T) is a sell. selling 2204.T stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.2% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,810.61 - 6,564.32 | 2,902.27 |
| Upside | -41.3% - 112.8% | -5.9% |