The Discounted Cash Flow (DCF) valuation of Ezaki Glico Co Ltd (2206.T) is 6,609.16 JPY. With the latest stock price at 4,480.00 JPY, the upside of Ezaki Glico Co Ltd based on DCF is 47.5%.
Based on the latest price of 4,480.00 JPY and our DCF valuation, Ezaki Glico Co Ltd (2206.T) is a buy. buying 2206.T stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.1% | 5.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4,042.91 - 34,673.65 | 6,609.16 |
| Upside | -9.8% - 674.0% | 47.5% |