The Discounted Cash Flow (DCF) valuation of Bourbon Corp (2208.T) is 3,799.82 JPY. With the latest stock price at 2,590.00 JPY, the upside of Bourbon Corp based on DCF is 46.7%.
Based on the latest price of 2,590.00 JPY and our DCF valuation, Bourbon Corp (2208.T) is a buy. buying 2208.T stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.6% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,063.54 - 5,231.30 | 3,799.82 |
| Upside | 18.3% - 102.0% | 46.7% |