The Discounted Cash Flow (DCF) valuation of Fujiya Co Ltd (2211.T) is 2,065.88 JPY. With the latest stock price at 2,441.00 JPY, the upside of Fujiya Co Ltd based on DCF is -15.4%.
Based on the latest price of 2,441.00 JPY and our DCF valuation, Fujiya Co Ltd (2211.T) is a sell. selling 2211.T stocks now will result in a potential gain of 15.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.8% | 5.0% |
| Long-term Growth Rate | 2.5% - 4.0% | 3.3% |
| Fair Price | 1,249.31 - 12,835.96 | 2,065.88 |
| Upside | -48.8% - 425.8% | -15.4% |