The Discounted Cash Flow (DCF) valuation of Yamazaki Baking Co Ltd (2212.T) is 4,177.55 JPY. With the latest stock price at 3,165.00 JPY, the upside of Yamazaki Baking Co Ltd based on DCF is 32.0%.
Based on the latest price of 3,165.00 JPY and our DCF valuation, Yamazaki Baking Co Ltd (2212.T) is a buy. buying 2212.T stocks now will result in a potential gain of 32.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,801.40 - 9,647.92 | 4,177.55 |
| Upside | -11.5% - 204.8% | 32.0% |