The Discounted Cash Flow (DCF) valuation of Kanro Inc (2216.T) is 4,844.03 JPY. With the latest stock price at 3,845.00 JPY, the upside of Kanro Inc based on DCF is 26.0%.
Based on the latest price of 3,845.00 JPY and our DCF valuation, Kanro Inc (2216.T) is a buy. buying 2216.T stocks now will result in a potential gain of 26.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,463.37 - 8,726.43 | 4,844.03 |
| Upside | -9.9% - 127.0% | 26.0% |