The Discounted Cash Flow (DCF) valuation of NVC International Holdings Ltd (2222.HK) is 0.27 HKD. With the latest stock price at 0.74 HKD, the upside of NVC International Holdings Ltd based on DCF is -64.0%.
Based on the latest price of 0.74 HKD and our DCF valuation, NVC International Holdings Ltd (2222.HK) is a sell. selling 2222.HK stocks now will result in a potential gain of 64.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.7% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.22 - 0.45 | 0.27 |
| Upside | -70.9% - -39.8% | -64.0% |