The Discounted Cash Flow (DCF) valuation of Saudi Arabian Oil Co (2222.SR) is 10.71 SAR. With the latest stock price at 24.80 SAR, the upside of Saudi Arabian Oil Co based on DCF is -56.8%.
Based on the latest price of 24.80 SAR and our DCF valuation, Saudi Arabian Oil Co (2222.SR) is a sell. selling 2222.SR stocks now will result in a potential gain of 56.8%.
Range | Selected | |
WACC / Discount Rate | 8.1% - 10.0% | 9.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 8.07 - 16.72 | 10.71 |
Upside | -67.5% - -32.6% | -56.8% |