What is the intrinsic value of 2262.HK?

As of 2025-07-22, the Intrinsic Value of Steve Leung Design Group Ltd (2262.HK) is 1.01 HKD. This 2262.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.39 HKD, the upside of Steve Leung Design Group Ltd is -27.20%.

The range of the Intrinsic Value is 0.68 - 2.28 HKD

Is 2262.HK undervalued or overvalued?

Based on its market price of 1.39 HKD and our intrinsic valuation, Steve Leung Design Group Ltd (2262.HK) is overvalued by 27.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.68 - 2.28	1.01	-27.2%
DCF (Growth 10y)	0.87 - 2.83	1.28	-7.8%
DCF (EBITDA 5y)	0.37 - 0.56	0.47	-66.1%
DCF (EBITDA 10y)	0.54 - 0.80	0.67	-51.5%
Fair Value	0.01 - 0.01	0.01	-99.43%
P/E	0.04 - 0.32	0.14	-89.6%
EV/EBITDA	0.13 - 0.28	0.19	-86.1%
EPV	0.24 - 0.30	0.27	-80.8%
DDM - Stable	0.02 - 0.09	0.06	-95.9%
DDM - Multi	0.49 - 1.84	0.78	-43.6%