What is the intrinsic value of 2263.HK?

As of 2025-05-17, the Intrinsic Value of Fu Shek Financial Holdings Ltd (2263.HK) is 0.15 HKD. This 2263.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.18 HKD, the upside of Fu Shek Financial Holdings Ltd is -17.90%.

The range of the Intrinsic Value is (0.10) - 0.26 HKD

Is 2263.HK undervalued or overvalued?

Based on its market price of 0.18 HKD and our intrinsic valuation, Fu Shek Financial Holdings Ltd (2263.HK) is overvalued by 17.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.10) - 0.26	0.15	-17.9%
DCF (Growth 10y)	0.62 - 0.82	0.68	268.1%
DCF (EBITDA 5y)	0.46 - 0.44	0.45	145.6%
DCF (EBITDA 10y)	0.50 - 0.49	0.50	171.6%
Fair Value	0.02 - 0.02	0.02	-91.07%
P/E	0.02 - 0.06	0.04	-78.7%
EV/EBITDA	0.18 - 0.15	0.16	-10.5%
EPV	0.41 - 0.48	0.45	142.6%
DDM - Stable	0.03 - 0.10	0.07	-63.1%
DDM - Multi	0.02 - 0.06	0.03	-81.3%