The Discounted Cash Flow (DCF) valuation of Bonne Co Ltd (226340.KQ) is 872.99 KRW. With the latest stock price at 1,458.00 KRW, the upside of Bonne Co Ltd based on DCF is -40.1%.
Based on the latest price of 1,458.00 KRW and our DCF valuation, Bonne Co Ltd (226340.KQ) is a sell. selling 226340.KQ stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.6% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 510.51 - 2,695.75 | 872.99 |
| Upside | -65.0% - 84.9% | -40.1% |