The Discounted Cash Flow (DCF) valuation of Morinaga Milk Industry Co Ltd (2264.T) is 13,923.86 JPY. With the latest stock price at 3,222.00 JPY, the upside of Morinaga Milk Industry Co Ltd based on DCF is 332.1%.
Based on the latest price of 3,222.00 JPY and our DCF valuation, Morinaga Milk Industry Co Ltd (2264.T) is a buy. buying 2264.T stocks now will result in a potential gain of 332.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.2% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10,901.03 - 19,244.20 | 13,923.86 |
| Upside | 238.3% - 497.3% | 332.1% |