The Discounted Cash Flow (DCF) valuation of B-R 31 Ice Cream Co Ltd (2268.T) is 4,761.89 JPY. With the latest stock price at 4,190.00 JPY, the upside of B-R 31 Ice Cream Co Ltd based on DCF is 13.6%.
Based on the latest price of 4,190.00 JPY and our DCF valuation, B-R 31 Ice Cream Co Ltd (2268.T) is a buy. buying 2268.T stocks now will result in a potential gain of 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.2% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,143.76 - 12,019.78 | 4,761.89 |
| Upside | -25.0% - 186.9% | 13.6% |