The Discounted Cash Flow (DCF) valuation of B-R 31 Ice Cream Co Ltd (2268.T) is 4,667.86 JPY. With the latest stock price at 4,205.00 JPY, the upside of B-R 31 Ice Cream Co Ltd based on DCF is 11.0%.
Based on the latest price of 4,205.00 JPY and our DCF valuation, B-R 31 Ice Cream Co Ltd (2268.T) is a buy. buying 2268.T stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.3% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,074.68 - 11,955.36 | 4,667.86 |
| Upside | -26.9% - 184.3% | 11.0% |