As of 2025-07-09, the Fair Value of Design Co Ltd (227100.KQ) is -6,948.60 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 612.00 KRW, the upside of Design Co Ltd is -1,235.39%.
With the market price of 612.00 KRW and our fair value calculation, Design Co Ltd (227100.KQ) is not a good investment. Investing in 227100.KQ stocks now will result in a potential loss of 1,235.39%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -15,420.00 | -19,379.14 | -6,221.38 | -32,772.05 | -32,197.04 | -21,197.92 |
| YoY growth | -359.34% | -25.68% | 67.90% | -426.76% | 1.75% | -148.43% |
| Market Cap (mil) | 14,767.56 |
| P/E | |
| Forward P/E |
| EPS | -1,389.72 |
| Avg earnings growth rate | -148.43% |
| TTM earnings | -33,534.04 |