The Discounted Cash Flow (DCF) valuation of Almarai Company SJSC (2280.SR) is 42.46 SAR. With the latest stock price at 51.30 SAR, the upside of Almarai Company SJSC based on DCF is -17.2%.
Based on the latest price of 51.30 SAR and our DCF valuation, Almarai Company SJSC (2280.SR) is a sell. selling 2280.SR stocks now will result in a potential gain of 17.2%.
Range | Selected | |
WACC / Discount Rate | 9.5% - 12.0% | 10.8% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 31.67 - 62.09 | 42.46 |
Upside | -38.3% - 21.0% | -17.2% |