The Discounted Cash Flow (DCF) valuation of Luzhou Xinglu Water Group Co Ltd (2281.HK) is 3.72 HKD. With the latest stock price at 0.60 HKD, the upside of Luzhou Xinglu Water Group Co Ltd based on DCF is 520.7%.
Based on the latest price of 0.60 HKD and our DCF valuation, Luzhou Xinglu Water Group Co Ltd (2281.HK) is a buy. buying 2281.HK stocks now will result in a potential gain of 520.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.0% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.98 - 4.78 | 3.72 |
| Upside | 396.9% - 696.3% | 520.7% |