The Discounted Cash Flow (DCF) valuation of Hayashikane Sangyo Co Ltd (2286.T) is 878.25 JPY. With the latest stock price at 908.00 JPY, the upside of Hayashikane Sangyo Co Ltd based on DCF is -3.3%.
Based on the latest price of 908.00 JPY and our DCF valuation, Hayashikane Sangyo Co Ltd (2286.T) is a sell. selling 2286.T stocks now will result in a potential gain of 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.6% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 415.60 - 2,500.99 | 878.25 |
| Upside | -54.2% - 175.4% | -3.3% |