As of 2025-05-20, the Fair Value of Ray Co Ltd (228670.KQ) is -97,399.25 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 8,050.00 KRW, the upside of Ray Co Ltd is -1,309.93%.
With the market price of 8,050.00 KRW and our fair value calculation, Ray Co Ltd (228670.KQ) is not a good investment. Investing in 228670.KQ stocks now will result in a potential loss of 1,309.93%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 7,904.00 | -12.76 | 7,956.94 | -2,146.32 | -60,426.55 | -9,344.94 |
| YoY growth | -31.60% | -100.16% | 62,435.34% | -126.97% | -2,715.36% | 11,892.25% |
| Market Cap (mil) | 124,855.50 |
| P/E | |
| Forward P/E |
| EPS | -3,895.97 |
| Avg earnings growth rate | 11,892.25% |
| TTM earnings | -60,426.55 |