The Discounted Cash Flow (DCF) valuation of Kyokuto Co Ltd (2300.T) is 240.13 JPY. With the latest stock price at 472.00 JPY, the upside of Kyokuto Co Ltd based on DCF is -49.1%.
Based on the latest price of 472.00 JPY and our DCF valuation, Kyokuto Co Ltd (2300.T) is a sell. selling 2300.T stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.3% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 126.49 - 568.69 | 240.13 |
| Upside | -73.2% - 20.5% | -49.1% |