The Discounted Cash Flow (DCF) valuation of Gakujo Co Ltd (2301.T) is 2,568.85 JPY. With the latest stock price at 1,803.00 JPY, the upside of Gakujo Co Ltd based on DCF is 42.5%.
Based on the latest price of 1,803.00 JPY and our DCF valuation, Gakujo Co Ltd (2301.T) is a buy. buying 2301.T stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.6% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,226.52 - 3,072.05 | 2,568.85 |
| Upside | 23.5% - 70.4% | 42.5% |