The Discounted Cash Flow (DCF) valuation of CNNC International Ltd (2302.HK) is 7.25 HKD. With the latest stock price at 4.03 HKD, the upside of CNNC International Ltd based on DCF is 79.9%.
Based on the latest price of 4.03 HKD and our DCF valuation, CNNC International Ltd (2302.HK) is a buy. buying 2302.HK stocks now will result in a potential gain of 79.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.79 - 10.23 | 7.25 |
| Upside | 43.6% - 153.8% | 79.9% |