The Discounted Cash Flow (DCF) valuation of Rectron Ltd (2302.TW) is 10.83 TWD. With the latest stock price at 15.10 TWD, the upside of Rectron Ltd based on DCF is -28.3%.
Based on the latest price of 15.10 TWD and our DCF valuation, Rectron Ltd (2302.TW) is a sell. selling 2302.TW stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.5% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.39 - 17.65 | 10.83 |
| Upside | -44.5% - 16.9% | -28.3% |