The Discounted Cash Flow (DCF) valuation of Echo Marketing Co Ltd (230360.KQ) is 15,232.82 KRW. With the latest stock price at 10,160.00 KRW, the upside of Echo Marketing Co Ltd based on DCF is 49.9%.
Based on the latest price of 10,160.00 KRW and our DCF valuation, Echo Marketing Co Ltd (230360.KQ) is a buy. buying 230360.KQ stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 12.1% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12,593.74 - 19,959.39 | 15,232.82 |
| Upside | 24.0% - 96.5% | 49.9% |