The Discounted Cash Flow (DCF) valuation of Echo Marketing Co Ltd (230360.KQ) is 16,545.69 KRW. With the latest stock price at 8,360.00 KRW, the upside of Echo Marketing Co Ltd based on DCF is 97.9%.
Based on the latest price of 8,360.00 KRW and our DCF valuation, Echo Marketing Co Ltd (230360.KQ) is a buy. buying 230360.KQ stocks now will result in a potential gain of 97.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.7% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,806.05 - 21,266.05 | 16,545.69 |
| Upside | 65.1% - 154.4% | 97.9% |