The Discounted Cash Flow (DCF) valuation of CSS Holdings Ltd (2304.T) is 1,340.75 JPY. With the latest stock price at 888.00 JPY, the upside of CSS Holdings Ltd based on DCF is 51.0%.
Based on the latest price of 888.00 JPY and our DCF valuation, CSS Holdings Ltd (2304.T) is a buy. buying 2304.T stocks now will result in a potential gain of 51.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,037.12 - 1,941.30 | 1,340.75 |
| Upside | 16.8% - 118.6% | 51.0% |