The Discounted Cash Flow (DCF) valuation of Microtek International Inc (2305.TW) is 7.13 TWD. With the latest stock price at 10.10 TWD, the upside of Microtek International Inc based on DCF is -29.5%.
Based on the latest price of 10.10 TWD and our DCF valuation, Microtek International Inc (2305.TW) is a sell. selling 2305.TW stocks now will result in a potential gain of 29.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.57 - 10.79 | 7.13 |
| Upside | -44.8% - 6.8% | -29.5% |