2307.HK
Kam Hing International Holdings Ltd
Price:  
0.18 
HKD
Volume:  
40,000.00
Hong Kong | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2307.HK Intrinsic Value

366.40 %
Upside

What is the intrinsic value of 2307.HK?

As of 2025-07-10, the Intrinsic Value of Kam Hing International Holdings Ltd (2307.HK) is 0.84 HKD. This 2307.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.18 HKD, the upside of Kam Hing International Holdings Ltd is 366.40%.

The range of the Intrinsic Value is 0.49 - 1.71 HKD

Is 2307.HK undervalued or overvalued?

Based on its market price of 0.18 HKD and our intrinsic valuation, Kam Hing International Holdings Ltd (2307.HK) is undervalued by 366.40%.

0.18 HKD
Stock Price
0.84 HKD
Intrinsic Value
Intrinsic Value Details

2307.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.49 - 1.71 0.84 366.4%
DCF (Growth 10y) 0.66 - 2.12 1.07 497.0%
DCF (EBITDA 5y) 0.70 - 1.13 0.88 386.5%
DCF (EBITDA 10y) 0.74 - 1.35 0.99 451.6%
Fair Value 0.16 - 0.16 0.16 -10.10%
P/E 0.19 - 0.38 0.23 29.9%
EV/EBITDA 0.19 - 0.60 0.35 95.1%
EPV 1.46 - 3.15 2.31 1182.3%
DDM - Stable 0.10 - 0.29 0.19 6.1%
DDM - Multi 0.10 - 0.31 0.16 -8.9%

2307.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 156.59
Beta 0.22
Outstanding shares (mil) 869.92
Enterprise Value (mil) 403.78
Market risk premium 5.98%
Cost of Equity 17.43%
Cost of Debt 6.05%
WACC 6.75%