The Discounted Cash Flow (DCF) valuation of Kinpo Electronics Inc (2312.TW) is 12.88 TWD. With the latest stock price at 21.50 TWD, the upside of Kinpo Electronics Inc based on DCF is -40.1%.
Based on the latest price of 21.50 TWD and our DCF valuation, Kinpo Electronics Inc (2312.TW) is a sell. selling 2312.TW stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.52 - 32.53 | 12.88 |
| Upside | -79.0% - 51.3% | -40.1% |