The Discounted Cash Flow (DCF) valuation of Shenzhou International Group Holdings Ltd (2313.HK) is 57.75 HKD. With the latest stock price at 57.50 HKD, the upside of Shenzhou International Group Holdings Ltd based on DCF is 0.4%.
Based on the latest price of 57.50 HKD and our DCF valuation, Shenzhou International Group Holdings Ltd (2313.HK) is a buy. buying 2313.HK stocks now will result in a potential gain of 0.4%.
Range | Selected | |
WACC / Discount Rate | 8.2% - 10.7% | 9.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 43.98 - 86.34 | 57.75 |
Upside | -23.5% - 50.2% | 0.4% |