The Discounted Cash Flow (DCF) valuation of Vedan International Holdings Ltd (2317.HK) is 1.02 HKD. With the latest stock price at 0.62 HKD, the upside of Vedan International Holdings Ltd based on DCF is 64.1%.
Based on the latest price of 0.62 HKD and our DCF valuation, Vedan International Holdings Ltd (2317.HK) is a buy. buying 2317.HK stocks now will result in a potential gain of 64.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.85 - 1.29 | 1.02 |
| Upside | 37.0% - 108.8% | 64.1% |