The Discounted Cash Flow (DCF) valuation of Systena Corp (2317.T) is 455.62 JPY. With the latest stock price at 376.00 JPY, the upside of Systena Corp based on DCF is 21.2%.
Based on the latest price of 376.00 JPY and our DCF valuation, Systena Corp (2317.T) is a buy. buying 2317.T stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.7% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 317.73 - 936.78 | 455.62 |
| Upside | -15.5% - 149.1% | 21.2% |