The Discounted Cash Flow (DCF) valuation of YIK Corp (232140.KQ) is 4,903.89 KRW. With the latest stock price at 5,250.00 KRW, the upside of YIK Corp based on DCF is -6.6%.
Based on the latest price of 5,250.00 KRW and our DCF valuation, YIK Corp (232140.KQ) is a sell. selling 232140.KQ stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.4% | 11.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3,811.45 - 6,837.99 | 4,903.89 |
| Upside | -27.4% - 30.2% | -6.6% |