The Discounted Cash Flow (DCF) valuation of YIK Corp (232140.KQ) is 6,046.28 KRW. With the latest stock price at 11,690.00 KRW, the upside of YIK Corp based on DCF is -48.3%.
Based on the latest price of 11,690.00 KRW and our DCF valuation, YIK Corp (232140.KQ) is a sell. selling 232140.KQ stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 12.2% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3,959.35 - 11,786.78 | 6,046.28 |
| Upside | -66.1% - 0.8% | -48.3% |