The Discounted Cash Flow (DCF) valuation of Digital Arts Inc (2326.T) is 9,636.31 JPY. With the latest stock price at 7,290.00 JPY, the upside of Digital Arts Inc based on DCF is 32.2%.
Based on the latest price of 7,290.00 JPY and our DCF valuation, Digital Arts Inc (2326.T) is a buy. buying 2326.T stocks now will result in a potential gain of 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.8% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7,258.62 - 15,673.14 | 9,636.31 |
| Upside | -0.4% - 115.0% | 32.2% |