The Discounted Cash Flow (DCF) valuation of Taiwan Semiconductor Manufacturing Co Ltd (2330.TW) is 938.72 TWD. With the latest stock price at 1,030.00 TWD, the upside of Taiwan Semiconductor Manufacturing Co Ltd based on DCF is -8.9%.
Based on the latest price of 1,030.00 TWD and our DCF valuation, Taiwan Semiconductor Manufacturing Co Ltd (2330.TW) is a sell. selling 2330.TW stocks now will result in a potential gain of 8.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 688.17 - 1,573.60 | 938.72 |
| Upside | -33.2% - 52.8% | -8.9% |