The Discounted Cash Flow (DCF) valuation of Sohgo Security Services Co Ltd (2331.T) is 1,395.68 JPY. With the latest stock price at 1,015.50 JPY, the upside of Sohgo Security Services Co Ltd based on DCF is 37.4%.
Based on the latest price of 1,015.50 JPY and our DCF valuation, Sohgo Security Services Co Ltd (2331.T) is a buy. buying 2331.T stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,157.07 - 1,818.63 | 1,395.68 |
| Upside | 13.9% - 79.1% | 37.4% |