The Discounted Cash Flow (DCF) valuation of Elitegroup Computer Systems Co Ltd (2331.TW) is 18.70 TWD. With the latest stock price at 18.40 TWD, the upside of Elitegroup Computer Systems Co Ltd based on DCF is 1.6%.
Based on the latest price of 18.40 TWD and our DCF valuation, Elitegroup Computer Systems Co Ltd (2331.TW) is a buy. buying 2331.TW stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.3% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.52 - 28.72 | 18.70 |
| Upside | -21.1% - 56.1% | 1.6% |