The Discounted Cash Flow (DCF) valuation of D-Link Corp (2332.TW) is 9.25 TWD. With the latest stock price at 17.40 TWD, the upside of D-Link Corp based on DCF is -46.8%.
Based on the latest price of 17.40 TWD and our DCF valuation, D-Link Corp (2332.TW) is a sell. selling 2332.TW stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.40 - 14.95 | 9.25 |
| Upside | -57.5% - -14.1% | -46.8% |