The Discounted Cash Flow (DCF) valuation of Eole Inc (2334.T) is (1,077.20) JPY. With the latest stock price at 1,076.00 JPY, the upside of Eole Inc based on DCF is -200.1%.
Based on the latest price of 1,076.00 JPY and our DCF valuation, Eole Inc (2334.T) is a sell. selling 2334.T stocks now will result in a potential gain of 200.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (6,143.96) - (659.21) | (1,077.20) |
| Upside | -671.0% - -161.3% | -200.1% |