The Discounted Cash Flow (DCF) valuation of Ichigo Inc (2337.T) is 452.38 JPY. With the latest stock price at 385.00 JPY, the upside of Ichigo Inc based on DCF is 17.5%.
Based on the latest price of 385.00 JPY and our DCF valuation, Ichigo Inc (2337.T) is a buy. buying 2337.T stocks now will result in a potential gain of 17.5%.
Range | Selected | |
WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 146.49 - 1,491.35 | 452.38 |
Upside | -62.0% - 287.4% | 17.5% |