The Discounted Cash Flow (DCF) valuation of Sewon Co Ltd (234100.KQ) is 6,367.78 KRW. With the latest stock price at 4,900.00 KRW, the upside of Sewon Co Ltd based on DCF is 30.0%.
Based on the latest price of 4,900.00 KRW and our DCF valuation, Sewon Co Ltd (234100.KQ) is a buy. buying 234100.KQ stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,583.30 - 10,857.60 | 6,367.78 |
| Upside | -6.5% - 121.6% | 30.0% |