The Discounted Cash Flow (DCF) valuation of Mosel Vitelic Inc (2342.TW) is 17.23 TWD. With the latest stock price at 24.40 TWD, the upside of Mosel Vitelic Inc based on DCF is -29.4%.
Based on the latest price of 24.40 TWD and our DCF valuation, Mosel Vitelic Inc (2342.TW) is a sell. selling 2342.TW stocks now will result in a potential gain of 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.0% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.35 - 26.90 | 17.23 |
| Upside | -45.3% - 10.2% | -29.4% |