The Discounted Cash Flow (DCF) valuation of Green Cross WellBeing Corp (234690.KQ) is 2,167.04 KRW. With the latest stock price at 9,500.00 KRW, the upside of Green Cross WellBeing Corp based on DCF is -77.2%.
Based on the latest price of 9,500.00 KRW and our DCF valuation, Green Cross WellBeing Corp (234690.KQ) is a sell. selling 234690.KQ stocks now will result in a potential gain of 77.2%.
Range | Selected | |
WACC / Discount Rate | 8.2% - 10.5% | 9.4% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 869.72 - 5,023.29 | 2,167.04 |
Upside | -90.8% - -47.1% | -77.2% |