The Discounted Cash Flow (DCF) valuation of YEDIGITALCorporation (2354.T) is 876.29 JPY. With the latest stock price at 642.00 JPY, the upside of YEDIGITALCorporation based on DCF is 36.5%.
Based on the latest price of 642.00 JPY and our DCF valuation, YEDIGITALCorporation (2354.T) is a buy. buying 2354.T stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 747.87 - 1,083.68 | 876.29 |
| Upside | 16.5% - 68.8% | 36.5% |