The Discounted Cash Flow (DCF) valuation of Asustek Computer Inc (2357.TW) is 474.04 TWD. With the latest stock price at 555.00 TWD, the upside of Asustek Computer Inc based on DCF is -14.6%.
Based on the latest price of 555.00 TWD and our DCF valuation, Asustek Computer Inc (2357.TW) is a sell. selling 2357.TW stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 394.63 - 609.96 | 474.04 |
| Upside | -28.9% - 9.9% | -14.6% |