The Discounted Cash Flow (DCF) valuation of Asustek Computer Inc (2357.TW) is 1,507.23 TWD. With the latest stock price at 640.00 TWD, the upside of Asustek Computer Inc based on DCF is 135.5%.
Based on the latest price of 640.00 TWD and our DCF valuation, Asustek Computer Inc (2357.TW) is a buy. buying 2357.TW stocks now will result in a potential gain of 135.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.8% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 992.13 - 3,557.37 | 1,507.23 |
| Upside | 55.0% - 455.8% | 135.5% |