The Discounted Cash Flow (DCF) valuation of San Miguel Brewery Hong Kong Ltd (236.HK) is 0.38 HKD. With the latest stock price at 0.86 HKD, the upside of San Miguel Brewery Hong Kong Ltd based on DCF is -55.5%.
Based on the latest price of 0.86 HKD and our DCF valuation, San Miguel Brewery Hong Kong Ltd (236.HK) is a sell. selling 236.HK stocks now will result in a potential gain of 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.7% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.35 - 0.40 | 0.38 |
| Upside | -59.7% - -53.2% | -55.5% |