The Discounted Cash Flow (DCF) valuation of KYE Systems Corp (2365.TW) is 21.23 TWD. With the latest stock price at 39.90 TWD, the upside of KYE Systems Corp based on DCF is -46.8%.
Based on the latest price of 39.90 TWD and our DCF valuation, KYE Systems Corp (2365.TW) is a sell. selling 2365.TW stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.08 - 45.06 | 21.23 |
| Upside | -62.2% - 12.9% | -46.8% |